Powered by: Motilal Oswal
2025-06-15 10:57:54 am | Source: Motilal Oswal Financial services Ltd
Buy Prestige Estates Projects Ltd for the Target Rs. 1,938 by Motilal Oswal Financial Services Ltd
Buy Prestige Estates Projects Ltd for the Target Rs. 1,938 by Motilal Oswal Financial Services Ltd

Absence of material launches impacts performance

Guidance miss; average realization increases

* PEPL reported a 48%/131% YoY/QoQ increase in pre-sales to INR69.6b (31% below our estimates) due to the absence of guided launches in 4QFY25. For FY25, bookings declined 19% YoY to INR170.2b (15% below our estimate and 29% below guidance of INR240b).

* In 4QFY25, significant sales contributions came from Nautilus (34%), followed by Southern Star, Spring Heights, Raintree Park, and Suncrest, which contributed 20%, 16%, 7%, and 5%, respectively. In FY25, these projects contributed 58% of sales, with ~18% of contribution to total sales coming from Nautilus.

* In FY25, 45% of sales came from Bengaluru, followed by 30% from Mumbai, 23% from Hyderabad, and 2% from other markets.

* Post-4QFY25, PEPL holds an ongoing inventory of INR201b across Hyderabad, Bengaluru, and Mumbai.

* The company launched 14.03msf during the quarter, spanning four projects: Prestige Suncrest and Prestige Southern Star-Ph 1 in Bengaluru, Prestige Nautilus in Mumbai, and Prestige Spring Heights in Hyderabad, with a combined GDV potential of INR161.3b. In FY25, the company launched 26.28msf during the year, primarily across Bengaluru, Mumbai, and Hyderabad, with a combined GDV of INR262.2b.

* Project completions stood at 3.04msf in FY25, contributed by two residential projects in Bengaluru: Prestige Primrose Hills Ph-1 and Prestige Waterford.

* Total units sold during the year stood at 5,919.

* Office leasing stood at 4.1msf, with portfolio occupancy at 90%. Malls recorded sales of INR22.6b, with retail occupancy at 99%.

* In FY25, the Board recommended a final dividend of 1.8/share (18% of face value).

* P&L performance: PEPL reported a 29% YoY decline in revenue to INR15.3b (67% below our estimates) for 4QFY25, while for FY25, revenue was down 7% YoY at INR73.5b (29% below estimates).

* EBITDA came in at INR5.4b, down 35% YoY (30% below our estimates). EBITDA margin stood at 35.4%, down 3pp YoY. For FY25, PEPL reported an EBITDA of INR25.6b, up 2% YoY (8% below estimates), with margin standing at 34.8%, up 3pp YoY.

* PEPL reported an adjusted PAT of INR250m, down 82% YoY, with margin standing at 1.6%. For FY25, the company reported an adj. PAT of INR4.7b, down 34% YoY (42% below estimates).

 

Key highlights from the management commentary

* In 4QFY25, 14msf of new launches were rolled out across Bengaluru, Mumbai, and Hyderabad, with a GDV of INR161.3b; the stock in hand stood at 13.85msf.

* For FY26, the company has guided pre-sales at INR270b, with INR120-130b expected in 1QFY26. The GDV pipeline has moderated to INR420b.

* The company spent INR55b on BD in FY25, including INR14-15b on stake acquisitions that contributed INR200b to GDV, and INR4b on acquisitions in Bengaluru.

* FY26’s BD spend is expected at INR40-45b, likely translating into INR300-400b in GDV.

* INR140b worth of FY25 launches have been spilled over to FY26, with an additional GDV of INR500b currently in the planning stage.

* Approvals are progressing for launches in Evergreen, Raintree Park, Pallavpuram Chennai, and Dahisar-Mira Road.

* Net debt was reduced to INR67b, resulting in a Net Debt/Equity ratio of 0.42, while borrowing costs were reduced to 10.32%.

* BKC will be completed by FY28 and Aerocity office space, which is fully leased out, will be completed by the end of CY25. The planned capex is estimated at INR70-80b.

 

Valuation and view

* While delays in approvals impacted launches during the year, these have been deferred to FY26.

* As the company advances its growth trajectory in both residential and commercial segments and unlocks value from its hospitality segment, we believe the stock is set for further re-rating. Reiterate BUY with a revised TP of INR1,938 (previously 1,725), indicating a 32% upside potential.

 

 

For More Research Reports : Click Here 

For More Motilal Oswal Securities Ltd Disclaimer
http://www.motilaloswal.com/MOSLdisclaimer/disclaimer.html
SEBI Registration number is INH000000412

Disclaimer: The content of this article is for informational purposes only and should not be considered financial or investment advice. Investments in financial markets are subject to market risks, and past performance is not indicative of future results. Readers are strongly advised to consult a licensed financial expert or advisor for tailored advice before making any investment decisions. The data and information presented in this article may not be accurate, comprehensive, or up-to-date. Readers should not rely solely on the content of this article for any current or future financial references. To Read Complete Disclaimer Click Here