Powered by: Motilal Oswal
2025-08-29 05:43:51 pm | Source: Motilal Oswal Financial Services
Company Update : Bharti Airtel Ltd By Motilal Oswal Financial Services Ltd
Company Update : Bharti Airtel Ltd By Motilal Oswal Financial Services Ltd

Slightly ahead of estimates on better performance by Airtel Africa and India Wireless

Bharti Airtel’s 1QFY26 consolidated financials are not strictly comparable on a YoY basis, as Indus Towers (Indus) was consolidated starting midNovember 2024.

Quick summary: Overall, Bharti reported a good 1QFY26, with a slightly better performance in Airtel Africa (5% beat). India Wireless was also slightly ahead of estimates with ~3% QoQ increase in both revenue and EBITDA. The growth was driven by higher ARPU and better incremental margins, which offset a slight moderation in subscriber net adds. Homes continue to benefit from acceleration in subscriber additions, while Enterprise margins expanded further, driven by the exit of low-margin businesses. Capex normalized after a sharp increase in 4QFY25, while reported net debt witnessed a sharp decline of ~INR130b, driven by robust ~INR143b FCF (after interest and leases) generation (vs. ~INR97b for 4QFY25).

  • Consolidated revenue at INR495b (+29% YoY, our est. INR486b) rose 3% QoQ, driven by robust growth in Africa (+6% QoQ) and the Home Broadband business (+8% QoQ).
  • India revenue (including Indus) grew 2% QoQ to INR376b (+16% YoY) and was slightly above our estimates, largely driven by India Wireless (+3% QoQ).
  • Consolidated EBITDA at INR278b (21% YoY, 2% above) increased 3% QoQ, driven by robust performance in Home Broadband and Airtel Africa (both up 8% QoQ).
  • India EBITDA (including Indus) at INR224b (+1.5% QoQ, 20% YoY) was 1% above our estimate, largely driven by better performance in India Wireless (+3% QoQ) and Airtel Business (5% above).
  • Reported EBITDA margin moderated ~10bp QoQ to 56.3% (+130bp YoY), in line with our estimate.
  • Reported PBT (before the share of JVs) at INR104b (+8% QoQ, +2.4x YoY) was broadly in line with our estimate.
  • Reported attributable PAT at INR59.5b grew 43% YoY, but was ~3% below our estimate due to higher interest expenses (+11% YoY).
  • Adjusted for exceptional items in the past quarters, PAT at INR59.5b grew 14% QoQ (+103% YoY).

Net debt declines sharply due to improvement in FCF generation; capex normalizes

  • After sharp increase in capex in 4QFY25, Consolidated capex normalized to INR83b (-42% QoQ, -15% YoY). India capex (ex-Indus) at INR73b declined ~42% QoQ (-15% YoY) and was ~19% below our estimate.
  • Bharti’s consolidated free cash flow (after leases and interest payments) improved further to INR143b (vs. ~INR97b QoQ), driven by favorable movement in working capital (payable up ~INR44b QoQ).
  • Bharti’s consolidated net debt (ex-leases) declined ~INR130b QoQ to INR1.255t (vs. INR1.385t QoQ) due to robust FCF generation. Including the impact of leases, Bharti’s consolidated net debt declined by ~INR123b QoQ to INR1.92t (vs. INR2.04t QoQ).
  • Bharti’s consolidated net debt (including leases) to EBITDA (annualized) declined to 1.7x (vs. 1.86x QoQ). India SA net debt to EBITDA moderated to 1.62x (vs. 1.79x QoQ).
  • Excluding lease impact, Bharti’s net debt to EBITDAaL dipped to 1.26x (vs. 1.42x QoQ) for consolidated business and 1.35x (vs. 1.53x QoQ) for India SA.

India Wireless: Slightly above estimate on higher ARPU and better incremental margins; subscriber net adds moderate

  • Bharti’s India wireless ARPU at INR250 (+19% YoY, our est. INR248) was up 2% QoQ (vs. +1.2% QoQ for RJio at INR209), driven by subscriber mix improvement and one extra day QoQ.
  • However, Bharti subscriber net adds moderated to 1.2m paying net adds (vs. 5m net adds QoQ, ~7.3m wireless net adds for RJio) and were weaker than our estimate of ~3.5m.
  • Subscriber mix continues to improve as Bharti added further ~0.7m postpaid net adds (+2.7% QoQ, 11% YoY). Furthermore, its 4G/5G net additions remained resilient at 3.9m (though moderation vs. ~6.6m 4G net adds QoQ).
  • Bharti’s India wireless revenue rose 2.9% QoQ (vs. 2.9% QoQ for RJio, including FTTH) to INR274b (+22% YoY, our est. INR272b).
  • India wireless EBITDA rose 3.3% QoQ (vs. 5.3% QoQ for RJio, including FTTH) to INR163b (30% YoY, our est. INR161b).
  • Reported wireless EBITDA margin expanded further ~20bp QoQ to 59.4% (+380bp YoY, vs. +125bp QoQ for RJio to 54%) and was 10bp ahead of our estimate.
  • Incremental margin remained resilient at ~67% (vs. ~85% in 4QFY25 and ~97% for RJio) and was slightly better than our est. of 63%.
  • On a YoY basis, Bharti’s incremental margin stood at 77% (vs. ~63% for RJio), driven by better flow-through of tariff hikes.
  • India Wireless capex declined by a sharp ~51% QoQ to INR30b (-39% YoY) and was ~36% below our estimate.

Homes: In-line results; acceleration in subscriber net additions offset by continued ARPU declines

  • The company’s Homes BB net adds accelerated further to ~940k net adds (vs. ~810k QoQ, our estimate of ~900k net adds) to reach ~11m subs (+38% YoY), likely on the ramp-up of FWA services.
  • Reported ARPU decline continued with a further ~1% QoQ dip to INR537/month (-6% YoY, our est. INR539).
  • Homes’ revenue was up 8% QoQ to INR17.2b (+26% YoY, inline). Homes’ EBITDA at INR8.6b (+8% QoQ, 25% YoY) was also in line with our estimate.
  • EBITDA margin expanded ~15bp QoQ to 50% (-25bp YoY) and was ~10bp below our estimate.
  • Capex in Homes Business remained elevated and was up 2.1x YoY to INR14.6b (- 4% QoQ, 13% higher than our estimate), likely on the ramp-up of FWA offerings.

Enterprise: Revenue decline continues but EBITDA margin improves further; capex normalizes

  • Airtel Business (Enterprise) revenue declined further ~5% QoQ to INR50.6b (-8% YoY, 3% below), driven by Bharti exiting lower-margin business.
  • EBITDA at INR21.5b declined ~4% QoQ (+9% YoY) and was ~5% above our estimate as EBITDA margins expanded by ~50bp QoQ to 42.6% (vs. our estimate of 39.5% and 36.3% YoY), likely due to an improved product mix.
  • After a high capex in 4QFY25, capex for the Airtel business normalized to INR7.3b (-71% QoQ, -11% YoY).

Other businesses: Strong growth in Africa; DTH impacted by net subscriber declines

  • Airtel DTH’s revenue at INR7.6b (2% below) was flat QoQ (-2% YoY) as subscriber trends were weaker with 204k net declines (vs. 75k QoQ net adds in 4QFY25, our est. 200k net adds). ARPU was broadly stable QoQ at INR161 (+1% YoY, inline). DTH EBITDA at INR3.9b (+1% QoQ, -12% YoY) was ~1% below, as margins expanded ~55bp QoQ to 50.9% (-575bp YoY and ~50bp ahead of our estimate).
  • Airtel Africa (AAF) continued to report strong double-digit YoY constant currency growth. AAF’s reported revenue (in rupee terms) rose ~6% QoQ (+25% YoY, 4% beat), while EBITDA rose ~8% QoQ (33% YoY, 5% above our estimate), driven by the flow-through of tariff hikes in Nigeria.

Other highlights: Data volume surge on IPL boost; tower additions moderate further

  • Data volume for the India Wireless business rose ~8% QoQ (vs. 5% QoQ in 4QFY25, +12% QoQ for RJio including FTTH), while data usage per sub improved to 26.9GB/month (vs. 25.1GB QoQ, 37GB/month reported by RJio, including FTTH).
  • Voice usage on the network in India Wireless declined 1% QoQ (vs. +2% QoQ in 4QFY25 and flat QoQ for RJio), with the minute of usage (MoU) per subscriber moderating to 1,143mins (vs. 1,163min QoQ and 1,007mins for RJio).
  • Bharti’s tower additions moderated further to ~1.8k towers QoQ (vs. 3.3k in 4QFY25), bringing the total tower count to ~340k, while revenue per site inched up 2% QoQ to INR267k/month (+16% YoY).

 

For More Research Reports : Click Here 

For More Motilal Oswal Securities Ltd Disclaimer
http://www.motilaloswal.com/MOSLdisclaimer/disclaimer.html
SEBI Registration number is INH000000412

Disclaimer: The content of this article is for informational purposes only and should not be considered financial or investment advice. Investments in financial markets are subject to market risks, and past performance is not indicative of future results. Readers are strongly advised to consult a licensed financial expert or advisor for tailored advice before making any investment decisions. The data and information presented in this article may not be accurate, comprehensive, or up-to-date. Readers should not rely solely on the content of this article for any current or future financial references. To Read Complete Disclaimer Click Here