Neutral Shoppers Stop Ltd for the Target Rs 465 by Motilal Oswal Financial Services Ltd
Quality of growth improves, returns to follow
* FY26 marks the first clear evidence that Shoppers Stop (SHOP)’s strategic repositioning is translating into better operating performance, with improving store productivity, stronger customer metrics and disciplined capital allocation driving higher-quality earnings.
* The core department store business has entered its strongest operating cycle in nearly a decade, supported by premiumization, a richer non-apparel mix, improving productivity, and a strengthening First Citizen ecosystem.
* Management has shifted INTUNE and Standalone Beauty from aggressive expansion to improving unit economics, while Global SS Beauty Brands continues to scale through a capital-light distribution model with superior growth potential.
* Unlike the past two years, future earnings growth is expected to be driven by operating leverage rather than network expansion, with improving mix, lower losses in newer businesses, and disciplined capital allocation supporting a structurally higher quality of earnings.
* We expect ~10% revenue CAGR over FY26–29, led by the core department store business, gradual improvement in INTUNE, and continued strong momentum in Global SS Beauty Brands.
* Operating leverage and narrowing INTUNE losses should expand pre-Ind AS EBITDA margins to ~4.6% by FY29 (vs. ~3% in FY26), driving ~31% pre-Ind AS EBITDA CAGR. Disciplined capital allocation should generate cumulative pre-Ind AS CFO/FCFF of INR6.7b/INR2.8b over FY27–29, supporting a sharp recovery in return ratios as the balance sheet strengthens.
* We value SHOP at 18x Sep’28E Pre-IND AS EBITDA (implying 32x Pre-IND AS P/E) to arrive at our revised TP of INR465.
* While improving store economics, lower INTUNE losses, and stronger cash generation support the earnings recovery, we need further evidence of sustained execution before assigning a higher multiple. Reiterate Neutral.
Beauty: Building a differentiated premium beauty ecosystem
* Beauty has evolved into a strategic growth platform spanning premium retail and exclusive brand distribution, expanding SHOP's addressable market and exposure to India's fast-growing premium beauty segment.
* Global SS Beauty Brands (GSSBB) has emerged as the key growth engine. Revenue increased 81% YoY to INR4.3b in FY26, supported by 40+ exclusive global brands, 27 retail partners, and 565+ points of sale, extending the beauty franchise well beyond SHOP's own stores.
* Within the retail business, management is prioritizing profitability over expansion. Underperforming beauty stores have been rationalized, while larger SSBeauty destinations, prestige beauty, and fragrances continue to gain share, supporting healthier unit economics and stronger customer engagement.
* Together, these businesses create a more diversified and capital-efficient earnings profile. We expect GSSBB to clock ~26% CAGR through its asset-light distribution model, while a more disciplined retail portfolio should support sustainable profitability.
Valuation and view
* SHOP’s repositioning is improving business quality, with productivity-led growth, premiumization and tighter capital allocation replacing footprint-led expansion. Higher premium mix, 2.0 store productivity, and selective capex should support gradual margin and ROCE recovery.
* We value SHOP at 18x Sep’28E pre-IND AS EBITDA (implying 32x Pre-IND AS P/E) to arrive at our revised TP of INR465.
* While improving store economics, lower INTUNE losses, and stronger cash generation support the earnings recovery, we need further evidence of sustained execution before assigning a higher multiple. Reiterate Neutral.
For More Research Reports : Click Here
For More Motilal Oswal Securities Ltd Disclaimer
http://www.motilaloswal.com/MOSLdisclaimer/disclaimer.html
SEBI Registration number is INH000000412
