Neutral FSN E-commerce Ventures Ltd for the Target Rs.310 by Motilal Oswal Financial Services Ltd
Scaling the flywheel
* We attended Nykaa’s Investor Day, where discussions focused on the long-term growth outlook across Beauty & Personal Care (BPC), Fashion, House of Brands, and profitability. Management outlined an ambition to scale the Beauty business by ~2.5–3.0x and Fashion by ~3.0–3.5x by FY30, supported by premiumization, rising online penetration, and increasing discretionary spending. India's BPC market is expected to grow from ~USD23b currently to ~USD42b by FY31, while premium online fashion is expected to roughly triple over the next five years. We believe Nykaa remains well-positioned to benefit from these trends, given its leadership in premium beauty, growing omnichannel presence (240+ stores), improving customer quality, and increasing contribution from owned brands such as Dot & Key (>INR10b NSV).
* House of Brands is expected to become a larger contributor to revenues and profits, while Fashion has reached an important profitability inflection point, achieving EBITDA break-even in 4QFY26 and targeting 10%+ EBITDA margins by FY30. We value the BPC business at 50x EV/EBITDA and Fashion using a DCF approach, arriving at a TP of INR310. Following the strong share price performance over the past year, we believe the near-term risk-reward remains balanced and reiterate our Neutral rating.
BPC: Large category tailwinds and premiumization continue to support a 2.5-3x FY30 ambition
* India’s BPC market is expected to expand from ~USD23b currently to ~USD42b by FY31, implying a CAGR of ~12%. Online BPC is expected to grow materially faster, with online penetration increasing from ~25% currently to ~34% by FY31. Premium beauty categories continue to outgrow the broader market, supported by rising incomes, increasing female workforce participation, and higher discretionary spending.
* We believe Nykaa remains well-positioned to benefit from these structural tailwinds. The company continues to focus on premium beauty rather than mass-market categories, with skincare, makeup, fragrances, and wellness emerging as the key growth pillars.
* Female workforce participation is expected to increase from ~28% currently to ~40% by FY31, while India's affluent population and beauty spending per capita remain significantly below global benchmarks, providing a long runway for category expansion.
* The company now operates 240+ stores across formats, while omnichannel beauty continues to gain share within the overall portfolio.
* Looking ahead, Nykaa has outlined an ambition to scale Beauty by ~2.5- 3.0x by FY30 while maintaining healthy double-digit EBITDA margins. Growth is expected to be driven by premiumization, offline expansion, increasing contribution from owned brands, and continued market-share gains across online beauty.
* Given the combination of marketplace leadership, owned brands, and omnichannel presence, we believe the company appears well-positioned to participate disproportionately in the category's next phase of growth.
Valuation and view
* We continue to view Nykaa as one of the better-positioned consumer internet platforms in India, supported by leadership in premium Beauty, improving Fashion economics, and the growing contribution of owned brands. Nykaa aims to scale Beauty by ~2.5–3.0x and Fashion by ~3.0–3.5x by FY30, supported by favorable category tailwinds. India’s BPC market is expected to grow from ~USD23b to ~USD42b by FY31, while premium online fashion is expected to roughly triple over the next five years.
* We believe Beauty remains the key value driver, benefiting from premiumization, rising online penetration, omnichannel expansion (240+ stores), and scaling owned brands such as Dot & Key (>INR10b NSV). Fashion has also reached an important inflection point, delivering ~30% GMV growth in FY26 and achieving EBITDA break-even in 4QFY26, with a stated ambition of 10%+ EBITDA margins by FY30.
* We value the BPC business at 50x EV/EBITDA, implying INR275/share, and Fashion using a DCF approach, implying an INR27/share. Adjusting for net debt, we arrive at a TP of INR310. We believe much of the growth is now reflected in valuations, and following the strong share price performance over the past year, the near-term risk-reward appears balanced. We reiterate our Neutral rating on the stock.
For More Research Reports : Click Here
For More Motilal Oswal Securities Ltd Disclaimer
http://www.motilaloswal.com/MOSLdisclaimer/disclaimer.html
SEBI Registration number is INH000000412
