Accumulate Oil India Ltd. For Target Rs.538 By Prabhudas Lilladher Pvt. Ltd.
Significant volume growth on the horizon
Quick Pointers:
? Net oil realization post windfall tax stood at US$74.3/bbl, while gas realization came in at US$6.5/mmBtu
? Volume growth is expected to come primarily from the Baghjan field; where the company aims to drill ~75 wells in FY25
Oil India’s (OINL) reported an EBITDA of Rs 21.1 bn (-15% QoQ, PLe: Rs 25.2 bn). Adj PAT came in at Rs 15.8 bn ( -41% QoQ, PLe: Rs 15.1 bn) on standalone basis. Decline in PAT was on account of lower other income and higher tax provision. Total oil and gas production grew by 2.5% and 1.5% QoQ. Going ahead, net oil realization post windfall tax is likely to be maintained at ~US$70-75/bbl, while gas realization would be US$6.5/mmBtu. The company expects production to reach 4mmt of oil and 5bcm of gas by FY26. If the company achieves this production target, FY26 EPS would come in at Rs71. However, on a conservative basis, we build in a 5% CAGR in oil and 10% CAGR in gas production over FY24-26E, resulting in EPS of Rs65.4. The stock is currently trading at 9.8/7.6x FY25/26 EPS. We upgrade rating from ‘Hold’ to ‘Accumulate’ on better visibility of production growth, valuing the standalone business at 6x FY26 adj EPS and adding the value of investments to arrive at our TP of Rs538.
Operating profit falls 15% QoQ: EBITDA declined 15% QoQ to Rs 21.1bn due to higher other expenses. Other income fell 28% QoQ to Rs5.1bn. Adj PAT came in at Rs15.8bn, down 41% QoQ. On YoY basis, EBITDA/PAT fell 26%/9%. For 9MFY24, EBITDA fell 5.7% YoY to Rs69.2bn while PAT fell 29.8% YoY to Rs35.2bn.
Volumes improve sequentially: Crude oil production grew 2.5% QoQ to 0.9 mmt. Gas production at 0.8 bcm was up 1.5% QoQ. On a YoY basis, oil production grew 6.1% while gas production increased 2%. Crude oil sales at 0.8 mmt were down 0.8% QoQ while gas sales at 0.7 bcm increased 3.8% QoQ. On a YoY basis, oil sales grew 9.7% while gas sales grew 10.3%. Going ahead, we build in a 5% CAGR in oil production to reach 3.9mmt by FY26 and 10% volume CAGR in gas to reach 4.3 bcm in FY26.
Conference call highlights: 1) New development wells in existing fields and new technology in older wells have resulted in rise in production. 2) Oil production targets for FY25/26 stand at 3.8/4mmt, respectively. 3) Gas production targets for FY25/26 stand at 3.8/5 bcm. 4) The company plans to double its exploratory drilling at Baghjan in FY25 to75-80 wells. 5) Oil India’s capex guidance for FY25 is Rs60bn including a Rs10bn equity infusion in NRL. 40-50% of capex cost would be towards exploration and development. 6) Exploration writeoff came in at Rs2.6bn in Q3. Seismic cost stood at Rs1.3bn. 7) 1.7mmtpa product pipeline is being expanded to 5mmtpa and another product product pipeline to Bangladesh is under construction. 8) Oil India has incurred a capex of Rs150bn out of the targeted Rs280bn on NRL refinery expansion and 60-65% work has been completed.
Above views are of the author and not of the website kindly read disclaimer