Powered by: Motilal Oswal
2024-05-01 09:08:48 am | Source: motilal oswal financial services Ltd
Buy UltraTech Cement Ltd For Target Rs. 12,000 - Motilal Oswal Financial Services

Profitability in line with estimate; outlook positive

Variable cost is expected to decline further in 1HCY24

* UTCEM’s 3QFY24 operating performance was largely in line with our estimates. EBITDA stood at INR32.5b (est. INR33.8b) and EBITDA/t came in at INR1,191 (est. INR1,236). PAT at INR17.8b was 7% below our estimate on account of lower-than-estimated other income and higher interest costs.

* The management remains optimistic about demand growth prospects and expects capacity utilization to improve to ~80-85% in 4Q (77% in 3Q). Demand has recovered in most of the markets, except the North region, since mid-Dec’23. The cost has been falling and the average fuel cost should further drop by 7-8% over the next six months. Capex is pegged at INR90b for FY24/FY25 each given the accelerated expansion plans.

* We largely maintain our estimates and reiterate BUY rating on the stock, given its: a) leadership position, b) robust expansion plans without leveraging the balance sheet, and c) structural cost improvement measures. We value UTCEM at 18x FY26E EV/EBITDA to arrive at our TP of INR12,000

Grey cement realization up 3% QoQ; EBITDA/t stood at INR1,191

* Consolidated revenue/EBITDA/PAT stood at INR167b/INR32.5b/INR17.8b (up 8%/ 39%/ 68% YoY and down 0.4%/4%/7% vs. our estimates). Consolidated sales volume grew 6% YoY to 27.3mt. RMC/white cement revenue grew 13%/29% YoY during the quarter.

* Grey cement realization was flat YoY (up 3% QoQ; ~1% below our estimate). Blended realization was up 2% YoY/QoQ (in line with estimate). Opex/t was down 3% YoY (in line with estimates), led by a 9%/1% decline in variable/ freight costs. Other expenses and employee cost per tonne rose 13%/5% YoY. EBITDA/t was up 32% YoY and OPM improved 4.4pp YoY to 19%.

* In 9MFY24, revenue was up 13% YoY, primarily led by an increase in volume. EBITDA grew 21% YoY, while OPM rose 120bp to 17.5%. EBITDA/t grew 7% YoY to INR1,055 led by lower opex (down 2% YoY). Net debt stood at INR55.4b vs. INR27b at Mar’23. Capex in 9MFY24 stood at INR69.2b.

Highlights from the management commentary

* Industry volume growth should be 3-4% in 3QFY24, partly impacted by elections in four major states, fiscal challenges in Bihar/West Bengal, and other regional headwinds. The management estimates industry growth of 8-9% YoY in FY24.

* Cement prices improved in 3QFY24; however, due to a demand slowdown, prices corrected in Dec’23. Prices should improve when demand rebounds.

* Blended fuel consumption cost stood at USD150/t vs. USD162 in 2Q. Avg. fuel cost stood at INR2.05/kcal vs. INR2.18 in 2Q. Fuel cost is expected to decline further by 7-8% in the next six months.

Valuation and view

* We estimate a consolidated volume CAGR of ~10% over FY23-26 and EBITDA/t of INR1,090/INR1,220/INR1,300 in FY24/FY25/FY26 (vs. INR1,005 in FY23). We estimate its ROE/ROCE to improve to 15%/14% in FY26 vs. 10%/9% in FY23, aided by profitability improvement and low-cost expansion.

* The stock trades at 19x/16x FY25E/FY26E EV/EBITDA (v/s its 10-years' average EV/EBITDA of 16x). We value UTCEM at 18x FY26E EV/EBITDA to arrive at our TP of INR12,000. We reiterate our BUY rating on the stock.

 

For More Motilal Oswal Securities Ltd Disclaimer http://www.motilaloswal.com/MOSLdisclaimer/disclaimer.html

SEBI Registration number is INH000000412

Disclaimer: The content of this article is for informational purposes only and should not be considered financial or investment advice. Investments in financial markets are subject to market risks, and past performance is not indicative of future results. Readers are strongly advised to consult a licensed financial expert or advisor for tailored advice before making any investment decisions. The data and information presented in this article may not be accurate, comprehensive, or up-to-date. Readers should not rely solely on the content of this article for any current or future financial references. To Read Complete Disclaimer Click Here