Powered by: Motilal Oswal
2024-11-16 03:46:02 pm | Source: Yes Securities Ltd.
Buy GAIL Ltd For Target Rs. 240 by Yes Securities Ltd

Natural Gas trading disappoints; PBT in line, supported by lower depreciation

GAIL's Q2 FY25 performance was a mix bag, with EBITDA/PAT at Rs37.5bn/Rs26.7bn, up 7.3%/11.1% YoY, EBITDA missing expectations on poor gas trading performance. Natural Gas transmission was in line on better volumes and margins. Petchem reported a positive surprise while other segments were in line to our expectations. The management guidance on volume growth for NG transmission segment annually at 10-12mmscmd for next 2-3year and gas trading EBITDA over Rs 45bn creates a bullish sentiment and given the stock price has corrected significantly, we maintain our rating of ADD, with a revised 12-mth TP to Rs240 (vs 272 earlier).

Result Highlights

* Performance: GAIL’s Q2FY25 EBITDA/ PAT were Rs37.5bn/Rs26.7bn, up 7.3%/11.1% YoY but down 17.3%/1.9% QoQ. EBITDA was lower than our estimate of Rs41.3 on weaker NG trading volumes & margins while PAT was marginally higher than ours of 25.6bn on lower-than-expected depreciation. The overall performance was largely driven by NG transmission offsetting poor trading performance, Petchem was marginally better than our expectations.

* Gas transmission volumes were in line with our expectation at 130.6mmscmd, up 10.3mmscmd YoY, down 1.2mmscmd QoQ, Gas capacity utilisation (pipelines) was ~62.2%. Revenue was Rs2,368/tscm (down 0.9% YoY and QoQ). Opex/unit was in line with our expectations. The segment gross margins at Rs 1,503/tscm was up 0.8% YoY but down 8.3% QoQ on muted volumes.

* LPG transmission volumes were 1,124 (‘000 mt), up 0.9% YoY and 5.5% QoQ. Revenue/ton was Rs1,651, flat YoY but down 2.2% QoQ, while the gross margin/ton was Rs934 (flat YoY & QoQ).

* Gas trading volumes were 96.6mmscmd, down YoY by 0.4mmsmcd and by 2.9mmsmcd QoQ. The margin was subdued at Rs1,701/tscm (Rs2,524 the prior quarter and Rs2,189 a year ago). The performance was weaker than our expectations on higher gas costs and possibility poor contracted basket.

* Petchem production was up 46.3% YoY and 44.4% QoQ, to 234 (‘000 mt). The realisation was down 7.2% YoY and flat QoQ, gross margin at Rs 2.8bn was better as the gas got cheaper on YoY basis.

* LPG and LHC. Sales volumes were up 4.5% YoY and 16.1% QoQ; while the realisation was up 19.9% YoY but down 4.6% QoQ. CGD segment. The CGD revenue/EBIT at Rs bn 34.1/2.1 up 15%/120.3% YoY and 5.7%/8.8% QoQ.

* Capex. The company has incurred Rs18.9bn (Rs 35.44bn in H1FY25), FY25 is targeted at Rs80-90bn, mainly on pipelines, petrochemicals, equity to JVs, etc.

* H1FY25 Performance: GAIL’s FY24 EBITDA/ PAT were Rs82.7bn/Rs54bn, vs Rs59.2bn/Rs38.2bn in in H1FY24. OCF stood at Rs75.7bn up 2.1% from Rs74.2bn last year. NG transmission volumes were 131.2mmscmd up 10.9% YoY, LPG transmission volumes stood flat at 2,189mmt, NG trading volumes were flat too at 98mmsmcd whereas petchem volumes were up 19.7% reaching 395tmt while LPG & LHC volumes declined by 3.7% to 471tmt.

Valuation

We believe GAIL’s EBITDA to record a 9% CAGR over FY24-27e led by a 12.3% CAGR in gas transmission EBITDA. The gas transmission business has bright prospects (currently contributing ~58% to EBITDA in FY27e, expected to increase further) while the commodity business is a little volatile. The stock recently corrected sharply, we maintain our rating of ADD with a revised TP of Rs240 (vs 272 earlier), valuing it on a sum-of-parts basis (core business at Rs208, 9.4x EV/EBITDA and investments at Rs32).

 

Please refer disclaimer at https://yesinvest.in/privacy_policy_disclaimers
SEBI Registration number is INZ000185632

Disclaimer: The content of this article is for informational purposes only and should not be considered financial or investment advice. Investments in financial markets are subject to market risks, and past performance is not indicative of future results. Readers are strongly advised to consult a licensed financial expert or advisor for tailored advice before making any investment decisions. The data and information presented in this article may not be accurate, comprehensive, or up-to-date. Readers should not rely solely on the content of this article for any current or future financial references. To Read Complete Disclaimer Click Here