Accumulate JSW Energy Ltd For Target Rs.646 by Prabhudas Liladhar Capital Ltd
Q1FY27 weak; growth outlook remain intact
JSW Energy (JSW IN) reported a subdued Q1FY27 performance with EBITDA +3% YoY, higher depreciation and finance costs led to a 44% YoY decline in PAT. Despite the weak quarter, management reiterated its growth outlook, highlighting that earnings were impacted by temporary operational disruptions (weak hydrology, muted wind generation, transmission outage and maintenance shutdowns), going ahead generation will improve over the year, JSW has already achieved over one-third of its 3 GW FY27 commissioning target with ~1.1 GW added till Jul'26, while maintaining its FY30 target of 30 GW. The company reiterated INR 200 bn FY27 capex guidance (achieved INR40bn in Q1FY27). We see that recent equity raise to support growth, leading to reduce DER to 1.7x vs 2.2x QoQ and Net Debt(excl CWIP)/EBITDA at 4.95x vs 5.2x QoQ. We retain BUY rating on the stock with unchanged SOTP base TP at INR 646, which implies 14x FY28E EV/EBITDA.
Subdued quarter:
JSW Energy reported a muted Q1FY27 performance, with revenue remaining largely flat at INR 54.4 bn despite a 5% YoY. Generation was impacted by 26% YoY lower hydro generation owing to weak hydrology and a 6% YoY decline in thermal generation due to a temporary evacuation outage at Mahanadi and planned maintenance shutdowns, partially offset by 19% YoY and 3% YoY growth in solar and wind generation, respectively. EBITDA grew marginally to INR 29 bn (+3% YoY),which was above our and consensus estimates by 12% respectively, supported by capacity additions, although higher employee expenses weighed on profitability. PBT declined 32% YoY on account of higher depreciation (INR 8.9 bn, +21% YoY) following capitalization of new capacities and higher finance costs (+16% YoY) amid ongoing capacity expansion. Consequently, Adj. PAT declined 44% YoY to INR 4.7 bn.
Strong Expansion Pipeline:
JSW Energy continues to execute on its growth strategy, having commissioned ~1.1 GW of capacity (as of 8 Jul'26), including 442 MW solar, 381 MW hybrid, 150 MW hydro and 108 MW wind, achieving over one-third of its 3 GW FY27 commissioning target. The company expects to commission ~1.5 GW in H1FY27, with the balance slated for H2FY27, supported by 100% transmission connectivity for the remaining projects. The growth pipeline remains robust with renewable, thermal and energy storage projects under execution, including 2×800 MW Salboni, 600 MW Mahanadi Unit-4, a 5 GWh battery manufacturing facility, and the 300 MW Maruti thermal acquisition. Management also highlighted continued vertical integration through the Halol wind blade facility and Toshiba JSW Power Systems, strengthening execution capabilities and supporting its 30 GW Strategy 3.0 target by FY30.
Capex and Net Debt trajectory:
JSW Energy reiterated its FY27 capex guidance of ~INR 200 bn, primarily towards renewable capacity additions, thermal expansion (Salboni and Mahanadi), battery storage and transmission infrastructure. The company remains adequately funded following the INR 101.5 bn equity raise (promoter infusion, QIP and JSW Steel stake monetization), reducing the need for incremental leverage. Gross debt stood at ~INR 740 bn, while cash & cash equivalents were ~INR 128.8 bn, resulting in net debt of ~INR 611 bn. Management expects leverage to remain below 5.0x Net Debt/EBITDA, supported by EBITDA growth from commissioned capacities and improving operating cash flows, while maintaining its long-term capital allocation discipline.

Please refer disclaimer at https://www.plindia.com/disclaimer/
SEBI Registration No. INH000000271
