Powered by: Motilal Oswal
2026-07-16 12:16:13 pm | Source: Prabhudas Lilladher Capital
Buy HDFC Life Insurance Company Ltd For Target Rs.765 by Prabhudas Liladhar Capital Ltd
Buy HDFC Life Insurance Company Ltd For Target Rs.765 by Prabhudas Liladhar Capital Ltd

Steady growth; margin outlook stays range-bound

Q1FY27 APE saw a mild growth of ~9% YoY led by ULIP, NPAR and protection segments. While banca growth remained subdued due to lower HDFCB channel volumes, improvement in counter-share across other banking partners and easing competitive intensity provides visibility for growth recovery. We build an APE growth of 12%/ 14% for FY27/ FY28E. Q1 VNB margin remained flat YoY at 25.0% despite a residual GST impact. We expect VNB margin to remain rangebound at 24.5% /24.8% in FY27/28E as the company continues to prioritize growth and the impact of GST neutralizes. We value HDFCLIFE using the appraisal value framework with a TP of INR 765 (FY28E P/EV unchanged at 2.0x). Retain BUY.

Expect ~12% APE growth in FY27E:

HDFCLIFE reported ~9% YoY APE growth in 1QFY27 amounting to INR 35.1bn led by ULIP (+22% YoY), NPAR (+22% YoY) and protection (+16% YoY). PAR segment saw a degrowth of 52% YoY on a high base. Retail protection continued to see strong momentum (+42% YoY) supported by GST relief while company registered ~20% YoY growth in Credit Protect driven by a recovery in MFI-disbursals. Management does not expect any meaningful increase in ULIP share but expects growth in NPAR, annuity and protection segments to continue. ULIP/PAR/NPAR/Protection/Annuity/Group comprise 37%/12%/19%/16%/10%/5% of APE in 1QFY27. We build a growth of 12%/ 14% for FY27/ FY28E driven by retail protection, recovery in credit protect volumes and steady growth across annuity and saving products.

Margin range-bound; expect 24.5% in FY27E:

1QFY27 VNB grew by 9% YoY to INR 8.8bn. Q1 VNB margin remained largely flat YoY at 25.0% (vs. 25.1% in 1QFY26). Management aims to deliver VNB growth broadly in-line with APE growth, although margin expansion is likely to be limited due to the drag from GST exemption. Commentary indicated an impact of ~60 bps on Q1FY27 margin due to the loss of Input Tax Credit and expects to absorb the remaining ~60 bps by H1FY27. We build a VNB margin of 24.5/24.8% for FY27/28E factoring a recovery in NPAR volume, sustained momentum in protection and improvement in high rider ULIP / annuity.

EV growth of 13% YoY; strengthened capital position:

Embedded Value grew 13% YoY to INR 658.6bn, led by positive VNB growth and favourable unwind. Consequently, operating RoEV on a rolling 12-month basis stood at 14.7%. Persistency trends stood for 13M/25M/37M/49M/61M at 84%/76%/75%/70%/65% respectively. AUM grew 13% YoY to INR 4,008bn. Solvency Ratio improved to 185% following the preferential allotment to HDFC Bank of INR 10bn making adequate room for expansion for the next 15-18 months.

Banca recovery underway; agency expansion continues:

Banca/agency/direct/brokers & others contributed 57%/18%/10%/15% to Individual APE in 1QFY27. Banca contribution remained impacted due to lower HDFC Bank channel volumes leading to flattish YoY growth (+2%). However, counter share at other banking partners improved and management expects HDFC Bank channel to contribute towards growth over FY27 as competitive intensity moderates. Moreover, agency and non-bank alliances continued to witness healthy momentum. Agency grew by 20% supported by expansion in distribution footprint and productivity improvement initiatives. New branches opened over the last 24 months contribute ~16% of agency APE with broad-based growth across cities. Expense of Management (EoM) ratio stood at 22.6% for Q1 (vs. 21.9% YoY) and we expect opex to be elevated over the near-term as the company invests in new capabilities (Project Inspire).

 

Please refer disclaimer at https://www.plindia.com/disclaimer/

SEBI Registration No. INH000000271

Disclaimer: The content of this article is for informational purposes only and should not be considered financial or investment advice. Investments in financial markets are subject to market risks, and past performance is not indicative of future results. Readers are strongly advised to consult a licensed financial expert or advisor for tailored advice before making any investment decisions. The data and information presented in this article may not be accurate, comprehensive, or up-to-date. Readers should not rely solely on the content of this article for any current or future financial references. To Read Complete Disclaimer Click Here