20-11-2023 11:58 AM | Source: SKP Securities Ltd
Buy Black Rose Industries Ltd For Target Rs.174 - SKP Securities Ltd

Follow us Now on Telegram ! Get daily 10 - 12 important updates on Business, Finance and Investment. Join our Telegram Channel

https://t.me/InvestmentGuruIndiacom

Download Telegram App before Joining the Channel

Company Background

Black Rose Industries Limited (BRIL) is professionally managed under the leadership of Mr Anup Jatia, Director, part of a promoter family having six decades’ business roots in Japan. After schooling in Japan and chemical engineering in USA, he started Chemicals Distribution Business (CDB). BRIL imports and distributes speciality, performance and rubber chemicals with strong direct relations with manufacturers, primarily in Japan, but also in Germany, Thailand, etc. CDB provided a strong foundation for BRIL to move into Chemicals Manufacturing Business (CMB), with Acrylamide Liquid (Acrylamide-L) in FY14 in Jhagadia, Gujarat with an initial capacity of 10,000 mtpa set up at a capex of Rs 400 mn; subsequently expanding to 20,000 mtpa (for merchant sales), at negligible incremental capex; it finds extensive usage in manufacture of polymers. As natural forward integration, BRIL set up a 40,000 mtpa Poly-Acrylamide Liquids (PAM-L), 3,600 mtpa of Acrylamide Powder (Acrylamide-P) and 2,000 mtpa of N-Methyl Acrylamide (NMA) capacities and is in process of setting up 10,000 mtpa Poly-Acrylamide Solids (PAM-S) capacity at the same site. Acrylonitrile is the key raw material for Acrylamide.

Q2FY24 sales grew by 26.9% y-o-y led by higher volumes

* During Q2FY24, BRIL’s standalone sales grew by 26.9% y-o-y at Rs 701.2 mn on the back of higher volumes across segments. Acrylonitrile prices which softened from USD 1,900/MT in April 2022 to ~USD 900/MT during the quarter have rebounded and currently prevailing at ~USD 1,200/MT, thereby, supporting Acrylamide prices. Both domestic and export markets did well for Acrylamide-L business due to repeat orders and new customer additions. Acrylamide-P business got impacted on account of continuous dumping from China. Therefore, company is focusing on overseas markets where realisation is better.

* CDB revenue was flat q-o-q at ~Rs 469 mn, mainly due to falling realisation and lower demand from the US oil & gas sector on account of recessionary pressures. The CMB business revenue increased 5% q-o-q to Rs 232.9 mn led by higher exports of Acrylamide-L. Prices in export markets are more remunerative, making it a focus area for BRIL. Further, NMA, another key product, has received validation from key customers in the domestic market. The company also supplied first lot of NMA to its key customers in the US and expects a substantial rise in volume and revenue from Q3FY24 onwards.

* During the quarter, company’s EBITDA margin improved by 643 bps y-o-y to 11.3%, led by prudent raw material (RM) planning and higher export realisation. Going forward, management remains optimistic of better margins due to stable RM prices.

* With greater market outreach to expand customer base across product segments, we expect BRIL sales at ~Rs 4.7 bn & EBITDA margins at ~13.6% by FY25E.

Game changing entry in Poly-Acrylamides:

* BRIL launched its ceramic binder product, BRILBIND CE01, for ceramic tile industry of Morbi during Q4FY20 which found good acceptance. During FY23, PAM-L witnessed de-growth in volumes due to a slowdown in tiles demand with shutdown of ceramic tiles manufacturing units in Morbi (in Q2FY23) and an unprecedented rise in gas prices. However, BRIL is witnessing demand recovery from Q1FY24 onwards led by a gradual recovery in ceramic tiles demand with a correction in gas prices resulting in better volumes. BRIL R&D team is engaged in developing polyacrylate-based dispersant and new versions of binder to cater to a broader market and is confident of higher sales going ahead.

Set up Acrylamide-P capacity to replace imports from China…and other new products

* BRIL has ventured into manufacturing Acrylamide-P (3,600 mtpa), at an estimated capex of Rs 80 mn, funded through internal accruals, which is expected to generate revenue of ~Rs 500-700 mn (current prices) at optimum CU. Commercial production started in Q1FY23. With this BRIL has become the only company, outside China, to produce Acrylamide in solid form. However, continued dumping from China has negatively impacted Acrylamide-P sales till date.

* Currently, entire Acrylamide-P requirement in India (3,500 mtpa) is fulfilled through imports from China, which the initial capacity aims to replace. Going forward, further capacities could be added to serve larger global requirements, as global customers are also looking at alternative sources other than China.

* BRIL’s R&D team has developed NMA with capacities of 2,000 MT, a non-PAM product. NMA is a specialised intermediary monomer with domestic demand at 1,000 MT, majorly imported in India from Belgium. The commercial production started in Q4FY22. BRIL produced two variants namely NMA 48% and NMA LF in FY23. With product validation obtained from key customers, the management expects a substantial increase in sales volume from Q3FY24.

* Currently, R&D work continues on the proposed 10,000 mtpa PAM-S and expected to start commercial production from Q3FY25. At full capacity, PAM–S is expected to generate revenue of ~Rs 2 bn.

* Further, BRIL is contemplating a specialty chemical project in collaboration with a Japanese company and is in advanced stage of discussions. The company is also in discussion on two toll-manufacturing projects with US and European companies, details of which will be shared in due course.

Valuation

BRIL is emerging as a strong, nimble footed player making strategic and tactical moves in niche speciality and performance chemicals at negligible incremental capex. Its growing CDB provides it a strong foundation. It entered niche Acrylamide-L, becoming the largest player in South Asia; now aspiring to capture Acrylamide-P market from China; strategic move into PAM-L and now into NMA and PAM-S - all finding extensive usage in several growth industries. BRIL revenues and margins are expected to increase steadily with negligible debt. We have valued BRIL on PE basis at 20x FY25 EPS of Rs 8.7 and recommend “Buy” on the stock with a target price of Rs 174 (~20% upside) in 15 months.

 

Above views are of the author and not of the website kindly read disclaimer

To Read Complete Report & Disclaimer     Click Here

Views express by all participants are for information & academic purpose only. Kindly read disclaimer before referring below views. Click Here For Disclaimer