Add Samvardhana Motherson International Ltd For Target Rs.190 By Emkay Global Financial Services
SAMIL reported a soft Q2, with ~3%/14% EBITDA miss vs Consensus; margins declined by ~80bps QoQ to 8.6%. While the company continued to outperform global auto production on organic basis, outlook here is weakening/remains challenged across major markets. We believe premiumization-led growth in content per vehicle would continue for SAMIL, accompanied by a) better visibility in non-Autos (targets 25% sales contribution), particularly led by Consumer Electronics (SAMIL is undertaking Rs26bn capex), and b) optionality on M&A following the recent fund-raise. We lower FY25E/26E/27E EPS by ~10%/5%/3%, due to lower margins amid the miss in Q2 and cost pressures (build-in 14% consolidated revenue CAGR over FY24-27E). We maintain ADD and lower our SoTP-based TP to Rs190 (implied target Sep-26E PER of ~23x).
EBITDA miss vs Consensus; margin down by 80bps sequentially
Consolidated revenues grew 18% YoY to Rs278.1bn (~3% below estimates); EBITDA was 23% higher YoY, albeit ~14% below estimate – with EBITDA margin declining by ~80bps QoQ to ~8.8%, amid lower gross margins and higher other expenses. Revenue growth on YoY basis was driven by Modules and Polymers (up 27%), and Emerging Businesses (ie Non-Auto, up 43%); sequentially, margins were lower across Wiring Harnesses, Modules & Polymers, and Vision Systems. Adjusted PAT stood at Rs7.6bn, at an ~18% miss vs Consensus.
Earnings Call KTAs
1) Management highlighted continued outperformance vs the underlying industry, wherein organic revenue growth was 4-5% higher than the market (global light vehicle production down 5%), aided by new products and higher penetration in certain customers; expects H2 to be better than H1, amid typical seasonality (plant shutdowns in winter are shorter than in summer). 2) Global macros are a mixed bag; customer schedules have been erratic amid lower-than-expected EV offtake and elongated ICE visibility; while inflation and interest rates are stable, volatility in commodity (eg copper) and energy prices (in Europe) is rising. 3) Automotive booked business stands at USD88bn (vs USD84bn in Mar-24), executable over 5-6 years; EVs comprise ~24% of the orderbook. 4) As global pain increases, the company would be even better placed on the M&A front. 5) 5 of the 19 upcoming greenfields have come onstream, with 8 of the 14 to come onstream during H2. 4) Marginally lowered FY25 capex guidance to Rs50bn +/-5% vs Rs50bn +/-10% earlier. 6) Non-Auto revenues reached annualized run rate of Rs30bn, with Consumer Electronics (CE) yet to ramp up. Pilot plant for CE has cleared customer trials (for both, assembly and manufacturing operations); mass production to start in Nov-24; larger manufacturing plant in Chennai to come onstream in ~1.5 years. 7) Would be utilizing most of the Rs64bn fund raise done recently toward debt repayment; net debt stands at ~Rs105bn; current gearing at 1x vs 1.5x in Jun-24 and threshold of 2.5x. 8) Company has taken upfront cost increases; seasonal improvement in H2 schedules, along with ongoing discussions with customers for sharing of cost inflation, are also seen leading to better margins vs H1 levels.
For More Emkay Global Financial Services Ltd Disclaimer http://www.emkayglobal.com/Uploads/disclaimer.pdf & SEBI Registration number is INH000000354