Add Greenlam Industries Ltd For Target Rs. 600 by Yes Securities Ltd
Result Synopsis
Greenlam Industries Ltd (GRLM) reported healthy growth in Q2FY25, which was better than our estimates. Growth was driven by strong performance in laminates segment (88% revenue) wherein sales increased by 12%YoY (2-year CAGR stood at 13%) owing to 9%YoY growth in volumes & 3% improvement in realizations. Domestic sales (49% of laminates), increased by 15%YoY, backed by 16% growth in volumes (2- year volume CAGR came in at 18%). Export sales (51% of laminates), grew by 10%YoY, driven by improvement in realizations as volumes increased by mere 2%YoY. Laminates capacity utilization improved to 92% during the quarter. Operating margins came in at 14.7% Vs 16.4%/13.6% in Q2FY24/Q1FY25 respectively. Veneer & allied segments revenue remained flattish on YoY basis at Rs579Mn while EBIT turned positive at Rs11Mn Vs loss of Rs9Mn/Rs26Mn in Q2FY24/Q1FY25 respectively. Deco veneer volumes declined by 10%YoY while Engineered wooden floor revenue increased by 6%YoY. In Plywood, the volume declined by 11%QoQ & revenue degrew by 6%QoQ. EBITDA loss for plywoods stood at Rs67Mn as compared to Rs83Mn/Rs61Mn in Q2FY24/Q1FY25 respectively. Total debt as on H1FY25 stood at Rs11.23Bn & Net Debt came in at Rs9.91Bn.
Management Guidance
Management maintained their annual growth guidance of 18-20% for FY25. Particle boards plants should commence operations from Q3FY25 and is expected to operate at 40-50% utilization in FY26E. Company expects peak net debt to reach Rs10-10.5Bn in FY25E.
Our view
Going ahead we reckon laminates volumes to grow by 15%CAGR over FY24-FY27E & operating margins should improve gradually with softening of ocean freight and better product-mix hence, we expect margins to come in at ~15% for FY26-FY27E. With particle boards scheduled to commence operations from Q3FY25 onwards, we believe topline would accelerate and contribute meaningfully to profitability FY27 onwards. Plywood biz is also expected to ramp-up gradually. Hence, we expect overall Revenue/EBITDA/PAT growth of 20%/21%/22% respectively over FY24-FY27E. We have valued the company at P/E(x) of 30x (5-year average 1-year forward P/E is ~35x), on FY27E EPS of Rs20, arriving at a target price of Rs600. Hence, we upgrade the stock to ADD.
Result Highlights
* Revenue stood at Rs6.81Bn, a growth of 13%YoY & QoQ.
* EBITDA margins came in at 12% (est 11%) as compared to 12.5%/10.6% in Q2FY24/Q1FY25 respectively. Absolute EBITDA grew by 7.7%YoY to Rs810Mn.
* Net profit stood at Rs344Mn, a decline of 12.6%YoY owing to higher finance and depreciation cost.
Please refer disclaimer at https://yesinvest.in/privacy_policy_disclaimers
SEBI Registration number is INZ000185632