Buy PVR INOX Ltd For Target Rs. 1,650 By Emkay Global Financial Services
Inconsistent supply results in another muted quarter
PVR Inox’s Q4 results reflect the subpar performance of a weak movie lineup, sans any tentpole films. Footfalls, ATP, and SPH also saw a sequential decline owing to weak performance of movies and promotional offers. Management is now taking multiple steps to improve performance of current properties on both, driving revenues higher through innovations and optimizing costs. Nearterm performance should continue to be muted as the current pipeline for Q1/early Q2 is unexciting with the ongoing general elections, IPL, and the upcoming T20 world cup. We reduce our target multiple to 11.5x (from 12.5x) to factor in inconsistent content delivery and volatility in the movies’ supply, as structural issues persist resulting in lower occupancies. We have also cut our FY25-26E EBITDA by 5-10% factoring in the Q4 performance, weaker near-term pipeline, and a more calibrated screen opening guidance (and screen closures). Given favorable valuations, we maintain BUY with a revised TP of Rs1,650/share (roll over to Mar-26E, 11.5x pre-IND AS EBITDA).
Result Summary
PVR Inox’s revenue declined 18.7% QoQ to Rs12.6bn, marginally higher than our estimate of Rs12.1bn. ATP fell sharply to Rs233 (our estimate of Rs234) from Rs271 in Q3, due to the lack of big-budget movies and promotional offers for several movies. SPH also declined to Rs129 (our estimate of Rs128) from Rs132 in Q3. Occupancy for Q4 stood at 22.6%, compared to 25.2% in Q3. Advertisement revenue declined 25.6% QoQ to Rs1bn, due to limited big-budget movies and inconsistent performance. Reported EBITDA fell 41.1% QoQ to Rs2.8bn, lower than both, our/ consensus estimates. Adjusted for IND-AS, EBITDA managed to only just break even. The company reported a net loss of Rs1.3bn. The multiplex chain opened 33 new screens during the quarter, while shutting down another 23 screens as part of its screen rationalization process. PVR Inox’s gross debt increased to Rs17.2bn in Q4 from Rs16.1bn in Q3FY24, and net debt increased to Rs12.9bn from Rs12.1bn in Q3FY24.
Earnings Call KTAs
1) Merger synergies: The combined entity has achieved EBITDA-level merger synergies of Rs1.85-2.08bn of the total Rs2.25bn in expected synergies. This includes synergies related to the box office (Rs890-970mn), F&B (Rs340-400mn), manpower (Rs330- 370mn), and other overheads (Rs290-340mn). Full impact of synergies will be visible as occupancies improve. 2) Screen addition: In the current year, the chain closed down 85 underperforming screens, while opening another 130. In FY25, PVR Inox is looking to add 120 new screens and close ~70 screens, with screen addition prioritization in South India. 3) The management’s key strategic priorities will be to enhance ROCE and drive FCF. As part of this, the management has undertaken multiple steps such as introduction of movie passport, Cinema Lovers Day (flash sales at frequent intervals), screening of alternate content, and special F&B promotions. For cost reduction, the company will focus on closing underperforming screens, leaner organization structure, and controlling other overhead costs. 4) Over the medium term, the aim would be a transition to a capitallight model. For FY25, the management will target reduction of capex by 25%. PVR Inox will jointly partner with developers to invest in new screen capex. 5) Over the mediumto long-term, the company aims to be net-debt free. 6) Ongoing elections has impacted the near-term pipeline, which is expected to stabilize by mid-June.
For More Emkay Global Financial Services Ltd Disclaimer http://www.emkayglobal.com/Uploads/disclaimer.pdf & SEBI Registration number is INH000000354