Accumulate Dilip Buildcon Ltd For Target Rs.507 by Prabhudas Liladhar Capital Ltd
Alpha deal de-risks equity; execution deferred to H2
DBL reported a soft Q1FY27, with standalone revenue down ~4% YoY on moderate execution, though margins held at 10.3%. Order inflow was the weak in Q1FY27 at INR2.7bn but is better in July-26 with L1 order of Irrigation of INR25bn. The more meaningful development was the board's approval of a stake sale in the underconstruction transmission and solar SPVs (~Rs84bn project cost) to Alpha Alternatives, with Alpha co-investing 49% through construction and Rs9bn of structured equity already raised - taking externally-funded equity to ~85% of the Rs16.6bn requirement. This resolves the tension that has held back deleveraging, as DBL sank Rs12bn+ of own equity into asset build-out over 2.5 years, and frees standalone cash flows for debt reduction while retaining COD-stage upside. All FY27 guidance was reiterated: 30-40% revenue growth, 10-12% margins, Rs6-8bn debt reduction -with the ramp back-ended into Q3/Q4. We retain our Accumulate rating, with a target price of INR 507/share (earlier INR 520). We value the standalone FY28E EPC business at 10x PER, coal MDO at 4.5x FY28E EV/EBITDA, and investments at book value. We have moderated InvIT income at the standalone level. Order inflow remains the key monitorable, with a sharp H2 pickup required to achieve management’s guidance.
Standalone Financial performance:
Revenue was down ~4% YoY to Rs19.3bn on moderate execution, while EBITDA held flat at ~Rs2bn with margin expanding to 10.32% (10.11% in Q1FY26). PBT before exceptionals grew ~26% YoY to Rs0.72bn; reported PAT at Rs0.39bn was down 68% YoY purely on a base effect, as Q1FY26 carried a ~Rs0.98bn exceptional gain from divestment. Consol revenue at Rs23.8bn with EBITDA of Rs4.3bn (18.05%) and PAT of Rs1.28bn. Standalone net debt rose to Rs21.1bn (Rs18.8bn in Mar26) on the usual H1 working-capital build; WC days at 133 vs 131, guided to ~120 by yearend. Management reiterated FY27 revenue growth of 30-40%, margins of 10-12% and debt reduction of Rs6-8bn, with the ramp back-ended into Q3–Q4.
Order Book & Inflow Outlook:
Order book at Rs276.9bn (vs Rs288.3bn in FY26) as execution outpaced a thin Q1 inflow of just Rs2.7bn. Diversified across 12 verticals - mining (20.9%), renewables (18.7%), irrigation (17.3%), roads (17.1%), transmission (6.7%); only 3-year rolling MDO orders of Rs52.2bn are included, masking ~Rs1,030bn of total MDO balance contract value. FY27 inflow guidance of Rs100-120bn retained, with Q1 softness attributed to seasonality and the ongoing Bharatmala recalibration. Bid pipeline at ~Rs1.5trn with ~Rs150bn of bids yet to open; the Rs25.2bn Chhattisgarh irrigation L1 win (July-26) is yet to enter the book.
Capital Recycling / Alpha Transaction:
Board approved a stake sale in the under-construction transmission (Mekhali, Karnataka) and solar (1,977MWp, MP) SPVs to Alpha Alternatives, at a combined project cost of ~Rs84bn. Alpha co-invests 49% through construction and, with Rs9bn of structured equity already raised against DBL's 51%, ~85% of the Rs16.6bn equity requirement is externally funded. This addresses the core tension in DBL 2.0 - Rs12bn+ of own equity sunk into asset build-out over 2.5 years is precisely why deleveraging has lagged. Freeing this allows standalone cash flows to go towards debt reduction while retaining COD-stage upside on units held.
Please refer disclaimer at https://www.plindia.com/disclaimer/
SEBI Registration No. INH000000271
