07-03-2021 11:12 AM | Source: ICICI Direct Ltd
Buy NRB Bearings Ltd For Target Rs.175 - ICICI Direct
News By Tags | #896 #872 #3961 #3450 #1302

Follow us Now on Telegram ! Get daily 10 - 12 important updates on Business, Finance and Investment. Join our Telegram Channel

https://t.me/InvestmentGuruIndiacom

Download Telegram App before Joining the Channel

Margins expand; positive surprise…

NRB's Q4 performance was a beat on our estimates on all parameters. The company posted strong topline growth as well as improvement in margin spreads despite the recent commodity inflation. Revenue for the quarter came in at | 257.2 crore, up 37.2% YoY, 5.1% QoQ (vs. I-direct estimate of | 230.1 crore). With this, the company exited FY21 with a decline of merely 1.7% in revenues despite a washout H1. The key surprise to us was gross margins, which improved 380 bps YoY, 86 bps QoQ. Employee cost increased 13.7% YoY whereas other expenses increased 24.3% YoY. Q4 EBIDTA margins were at 18.2% vs. 8.2% YoY, 17.6% QoQ (I-direct estimate at 15%). Absolute EBIDTA came in at | 46.8 crore, up 203% YoY, 8% QoQ (vs. I-direct estimate at | 34.5 crore). Ensuing PAT came in at | 34.6 crore vs. | 4.2 crore in Q4FY20 (I-direct estimate | 17.3 crore). Tax rate for the quarter was at 11.9%.

 

Price hikes, sustained volumes to negate higher input cost

NRB took a price hike in the range of 5-7% in January. Going ahead, another hike of 4-5% is expected in order to pass on higher input costs. We believe a strong H2 and overall better FY22 volume should aid NRB to achieve 16% & 16.5% EBIDTA margins in FY22E & FY23E, respectively

 

Higher exports, new products to aid growth in FY22E…

While the second wave impacted the domestic business to an extent in May, export continued to do well with higher wallet share from clients and entry into newer product categories. The management has guided for a quarterly run rate of ~| 60 crore for exports. Furthermore, NRB’s earlier effort in BSVI is now paying off with better volumes in the category. On the whole, we expect NRB to post meaningful growth of 22% in FY22, which should be on the back of a stronger H2.

 

Valuation & Outlook

NRB’s performance is largely correlated with the domestic auto segment as ~70% of the topline comes from domestic OEMs. Hence, demand sustenance in the auto segment in the near term will be a key monitorable. The company has reduced its debt by | 97.8 crore in FY21. Going ahead, we expect positive operating leverage and price hikes to improve margins from 13.6% in FY21 to 16% & 16.5% by FY22E & FY23E, respectively. We build in revenue, EBIDTA, PAT CAGR of 17.2%, 29%, 32.2%, respectively, in FY21-23E. We estimate an EPS of | 9.8/share for FY23E, implying earnings yield of 7.5% at the CMP. We value NRB at 18x FY23EPS. We maintain our BUY rating on the stock with a revised target price of | 175/share (earlier | 150).

 

To Read Complete Report & Disclaimer Click Here

 

https://secure.icicidirect.com/Content/StaticData/Disclaimer.html

 

Above views are of the author and not of the website kindly read disclaimer