Add DLF Ltd For Target Rs.434 - ICICI Securities
Growth story on track
DLF’s Q2FY22 net residential sales bookings of Rs15.1bn were up 49% QoQ and surprised positively (Isec estimate of Rs9.8bn) driven by record sales in the Camellias super-luxury project of Rs10.4bn. With 7.7msf of residential launches lined up in H2FY22E, we expect DLF to clock over Rs50bn of annual sales bookings in FY22E and beyond. We expect DCCDL to clock rental EBITDA of Rs34.0bn in FY22E and Rs 40.5bn in FY23E. We maintain our ADD rating on DLF with a revised FY22 SoTP based target price of Rs434/share (Rs355 earlier) as we assume higher residential sales bookings over FY22-24E and incorporate land bank valuation adjustments. Key risks to our rating are continued weakness in office leasing and slowdown in residential demand.
* Residential sales deliver significant performance beat: The company clocked net residential sales bookings of Rs15.1bn in Q2FY22 (Isec estimate of Rs9.8bn) vs. Rs10.1bn in Q1FY22 as the Camellias super-luxury project in Gurugram achieved Rs10.4bn of sales bookings across 34 units (the project had achieved Rs3.3bn of sales in Q1FY22 and Rs3.2bn of sales in Q4FY21). The company attributes this to the earlier pipeline of enquiries converting into actual sales and recent price hike of Rs5,000/psf in the project. With the company intending to launch new projects of 7.7.msf in H2FY22E and continued traction in Camellias sales (expect quarterly runrate of at least Rs5bn), we expect DLF to now maintain an annual sales booking runrate of over Rs50bn annually from FY22E onwards vs. historical levels of Rs20-25bn.
* DLF’s net debt declines QoQ, liquidity position comfortable: DLF’s net debt (exDCCDL) declined QoQ by Rs7.5bn to Rs39.9bn on the back of strong customer collections of Rs14.0bn for the quarter vs. usual run-rate of Rs6-8bn. The company is targeting further reduction in debt levels over H2FY22-23E on the back of improved operating surplus from devco business and a structural reduction in cash overheads (down 41% YoY in FY21) and lower interest costs.
* Rental business delivers resilient performance: DCCDL delivered a resilient Q2FY22 performance with rental collections of 100% and rental EBITDA of Rs8.3bn (increase of 7% QoQ) on account of reduced mall rental waivers and office portfolio occupancy remaining flat QoQ at 86%. In Q2FY22, DLF achieved contractual rental escalations of 11% on 2msf of area and expects escalations of 14% on 4msf of area for the remainder of FY22. The company remains confident of a strong leasing pickup from FY23E and we model for DCCDL rental EBITDA of Rs34.0bn in FY22E and Rs40.5bn in FY23E.
To Read Complete Report & Disclaimer Click Here
For More ICICI Securities Disclaimer https://www.icicisecurities.com/AboutUs.aspx?About=7
Above views are of the author and not of the website kindly read disclaimer