Published on 4/11/2022 2:54:32 PM | Source: Emkay Global Financial Services

Buy Devyani International Ltd For Target Rs 225 -Emkay Global Financial Services

Follow us Now on Telegram ! Get daily 10 - 12 important updates on Business, Finance and Investment. Join our Telegram Channel 

Download Telegram App before Joining the Channel

DIL’s Q2 EBITDA was largely in line with our estimates. Among brands, KFC SSG at 13% was better than expected, while PH SSG at 3% was weaker. Near-term commentary was cautious, as PH softness was attributed to weak consumer sentiment amid elevated retail inflation. However, DIL retained its outlook of 7-8% SSG for PH, underpinned by its entry into the value-pizza segment [Flavor-Fun Pizzas]. Store additions remained robust, with net additions of 88/158 stores in Q2/H1FY23 and annual guidance of 250 store-additions was retained. Inflationary pressures led the ~100bps decline in brand margins, but HO cost leverage restricted EBITDA-margin decline to 20bps. With peaking of RM costs [Oil, Chicken, gas], DIL expects to recoup the lost margins. Capex/store at Rs13.7mn in H1 remained in line with last year’s. We uphold EBITDA for FY24/25E, led by retained medium-term outlook. We expect DIL to deliver strong EBITDA CAGR of ~41% in FY22-25E, led by 24% store-count CAGR, 10% SSG and gradual margin-gains; maintain BUY with TP of Rs225 (36x Sep-24E EBITDA)

Result summary: KFC revenues grew by 47%, led by 37% growth in store count and 13% SSG, while PH revenues saw 36% growth, led by 35% growth in store count and 3% SSG. Among channels, on-premise for both KFC/PH saw faster growth at 60-70% vs. ~20% growth in the off-premise channel. With new menu launches, marketing initiatives and deeper penetration, DIL continued to expect higher normalized SSG, at 8% for PH vs. 4-5% for KFC formats. Store additions at 88 remained robust, with 30/32 store additions for PH/KFC and 19 stores for Costa Coffee. Inflationary pressures led the ~100bps decline in brand contribution margins, but HO cost leverage restricted the EBITDA margin decline to 20bps. Elevated RM costs led the ~100bps decline in KFC brand margins, while structural cost-savings in PH drove a ~120bps improvement in brand margins to 17%. Costa Coffee brand margins dropped ~1,300bps to 20%, due to significant pick-up in new store additions during Q2.

Earnings-call KTAs: 1) DIL remains bullish on non-metro markets, as lower rentals, staffing costs and utilities ensure higher profitability in such towns vs. metros. Store mix of non-metro cities stood at 52% at Q2-end. 2) Prices of key inputs like gas, edible oil and chicken have peaked, but remain elevated on YoY basis. Hike in employee costs & rentals also remains on expected lines. With price hikes taken so far and normalization of costs, DIL expects to recoup the lost margins. 4) DIL’s medium-term objective for Costa is to reach ADS of 40K vs. 31K in Q2. 5) While DIL currently plans to expand Vaango at a slower pace compared with its core brands, it expects it to become a sizable category in future, as there are no other Indian QSRs. 6) With extinguishing of accrued losses, DIL expects normalised tax-rate of 25.2% going ahead. 7) DIL is experimenting with smart stores, with self-ordering-kiosks for KFC. DIL expects higher transaction size and reduction in operational costs with smarter stores.


To Read Complete Report & Disclaimer Click Here


For More  Emkay Global Financial Services Ltd Disclaimer & SEBI Registration number is INH000000354


Above views are of the author and not of the website kindly read disclaimer